NasdaqGS - Nasdaq Real Time Price • USD
Warner Music Group Corp. (WMG)
As of 10:10 AM EDT. Market Open.
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
6,297,000.00
6,037,000.00
5,919,000.00
5,301,000.00
4,463,000.00
Cost of Revenue
3,296,000.00
3,177,000.00
3,080,000.00
2,742,000.00
2,333,000.00
Gross Profit
3,001,000.00
2,860,000.00
2,839,000.00
2,559,000.00
2,130,000.00
Operating Expense
2,099,000.00
2,071,000.00
2,125,000.00
1,950,000.00
2,359,000.00
Operating Income
902,000.00
789,000.00
714,000.00
609,000.00
-229,000.00
Net Non Operating Interest Income Expense
-148,000.00
-141,000.00
-125,000.00
-122,000.00
-127,000.00
Other Income Expense
-52,000.00
-39,000.00
151,000.00
-31,000.00
-91,000.00
Pretax Income
702,000.00
609,000.00
740,000.00
456,000.00
-447,000.00
Tax Provision
194,000.00
170,000.00
185,000.00
149,000.00
23,000.00
Net Income Common Stockholders
461,000.00
424,000.00
544,000.00
300,000.00
-475,000.00
Diluted NI Available to Com Stockholders
461,000.00
424,000.00
544,000.00
300,000.00
-475,000.00
Basic EPS
0.89
0.82
1.06
0.58
-0.82
Diluted EPS
0.89
0.82
1.06
0.58
-0.82
Basic Average Shares
516,067.00
515,720.00
514,708.00
513,473.00
504,521.96
Diluted Average Shares
516,067.00
515,720.00
514,708.00
513,473.00
504,521.96
Total Operating Income as Reported
879,000.00
790,000.00
714,000.00
609,000.00
-229,000.00
Total Expenses
5,395,000.00
5,248,000.00
5,205,000.00
4,692,000.00
4,692,000.00
Net Income from Continuing & Discontinued Operation
467,000.00
430,000.00
551,000.00
304,000.00
-475,000.00
Normalized Income
486,538.46
432,162.56
551,000.00
318,811.40
-450,180.00
Interest Expense
148,000.00
141,000.00
125,000.00
122,000.00
127,000.00
Net Interest Income
-148,000.00
-141,000.00
-125,000.00
-122,000.00
-127,000.00
EBIT
850,000.00
750,000.00
865,000.00
578,000.00
-320,000.00
EBITDA
1,179,000.00
1,082,000.00
1,204,000.00
884,000.00
-59,000.00
Reconciled Cost of Revenue
3,204,000.00
3,090,000.00
3,004,000.00
2,665,000.00
2,262,000.00
Reconciled Depreciation
329,000.00
332,000.00
339,000.00
306,000.00
261,000.00
Net Income from Continuing Operation Net Minority Interest
467,000.00
430,000.00
551,000.00
304,000.00
-475,000.00
Total Unusual Items Excluding Goodwill
-27,000.00
-3,000.00
--
-22,000.00
-34,000.00
Total Unusual Items
-27,000.00
-3,000.00
--
-22,000.00
-34,000.00
Normalized EBITDA
1,206,000.00
1,085,000.00
1,204,000.00
906,000.00
-25,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,461.54
-837.44
--
-7,188.60
-9,180.00
9/30/2020 - 6/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UMG.AS Universal Music Group N.V.
27.56
-0.07%
NWS News Corporation
25.23
+1.08%
FOX Fox Corporation
29.04
+0.80%
SBGI Sinclair, Inc.
12.38
+2.10%
FWONK Formula One Group
69.70
+0.38%
NWSA News Corporation
24.43
+0.87%
MSGS Madison Square Garden Sports Corp.
188.97
+1.17%
FWONA Formula One Group
62.23
+0.97%
MCS The Marcus Corporation
13.37
+0.15%
UMGNF Universal Music Group N.V.
30.34
0.00%