NYSE - Delayed Quote • USD
Waste Management, Inc. (WM)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 7:51 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,693,000.00
20,426,000.00
19,698,000.00
17,931,000.00
15,218,000.00
Cost of Revenue
12,660,000.00
12,606,000.00
12,294,000.00
11,111,000.00
9,341,000.00
Gross Profit
8,033,000.00
7,820,000.00
7,404,000.00
6,820,000.00
5,877,000.00
Operating Expense
4,021,000.00
3,997,000.00
3,976,000.00
3,863,000.00
3,399,000.00
Operating Income
4,012,000.00
3,823,000.00
3,428,000.00
2,957,000.00
2,478,000.00
Net Non Operating Interest Income Expense
-510,000.00
-500,000.00
-378,000.00
-365,000.00
-425,000.00
Other Income Expense
-308,000.00
-302,000.00
-132,000.00
-243,000.00
-160,000.00
Pretax Income
3,194,000.00
3,021,000.00
2,918,000.00
2,349,000.00
1,893,000.00
Tax Provision
743,000.00
745,000.00
678,000.00
532,000.00
397,000.00
Net Income Common Stockholders
2,479,000.00
2,304,000.00
2,238,000.00
1,816,000.00
1,496,000.00
Diluted NI Available to Com Stockholders
2,479,000.00
2,304,000.00
2,238,000.00
1,816,000.00
1,496,000.00
Basic EPS
6.14
5.69
5.42
4.32
3.54
Diluted EPS
6.11
5.66
5.39
4.29
3.52
Basic Average Shares
403,475.00
404,900.00
412,800.00
420,400.00
423,000.00
Diluted Average Shares
405,525.00
406,900.00
415,000.00
422,900.00
425,100.00
Total Operating Income as Reported
3,766,000.00
3,575,000.00
3,365,000.00
2,965,000.00
2,434,000.00
Total Expenses
16,681,000.00
16,603,000.00
16,270,000.00
14,974,000.00
12,740,000.00
Net Income from Continuing & Discontinued Operation
2,479,000.00
2,304,000.00
2,238,000.00
1,816,000.00
1,496,000.00
Normalized Income
2,667,774.58
2,490,843.20
2,286,358.80
1,980,045.60
1,572,688.20
Interest Expense
510,000.00
500,000.00
378,000.00
365,000.00
425,000.00
Net Interest Income
-510,000.00
-500,000.00
-378,000.00
-365,000.00
-425,000.00
EBIT
3,704,000.00
3,521,000.00
3,296,000.00
2,714,000.00
2,318,000.00
EBITDA
5,784,000.00
5,592,000.00
5,334,000.00
4,713,000.00
3,989,000.00
Reconciled Cost of Revenue
12,660,000.00
12,606,000.00
12,294,000.00
11,111,000.00
9,341,000.00
Reconciled Depreciation
2,080,000.00
2,071,000.00
2,038,000.00
1,999,000.00
1,671,000.00
Net Income from Continuing Operation Net Minority Interest
2,479,000.00
2,304,000.00
2,238,000.00
1,816,000.00
1,496,000.00
Total Unusual Items Excluding Goodwill
-246,000.00
-248,000.00
-63,000.00
-212,000.00
-97,000.00
Total Unusual Items
-246,000.00
-248,000.00
-63,000.00
-212,000.00
-97,000.00
Normalized EBITDA
6,030,000.00
5,840,000.00
5,397,000.00
4,925,000.00
4,086,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-57,225.42
-61,156.80
-14,641.20
-47,954.40
-20,311.80
12/31/2020 - 6/22/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RSG Republic Services, Inc.
191.92
-0.85%
WCN Waste Connections, Inc.
163.48
-1.03%
SRCL Stericycle, Inc.
46.31
-0.43%
WCN.TO Waste Connections, Inc.
223.55
-0.93%
GFL GFL Environmental Inc.
32.05
-0.74%
CLH Clean Harbors, Inc.
194.00
-0.33%
CWST Casella Waste Systems, Inc.
90.06
-4.52%
LICY Li-Cycle Holdings Corp.
0.6757
+2.78%
GFL.TO GFL Environmental Inc.
43.82
-0.68%
MEG Montrose Environmental Group, Inc.
43.11
+4.74%