Swiss - Delayed Quote • CHF
Holcim AG (HOLN.SW)
As of 12:10 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,009,000.00
27,009,000.00
29,189,000.00
26,834,000.00
23,142,000.00
Cost of Revenue
15,511,000.00
15,511,000.00
17,575,000.00
15,299,000.00
13,452,000.00
Gross Profit
11,498,000.00
11,498,000.00
11,614,000.00
11,535,000.00
9,690,000.00
Operating Expense
7,224,000.00
7,224,000.00
8,734,000.00
7,609,000.00
6,771,000.00
Operating Income
4,274,000.00
4,274,000.00
2,880,000.00
3,926,000.00
2,919,000.00
Net Non Operating Interest Income Expense
-460,000.00
-460,000.00
-424,000.00
-479,000.00
-530,000.00
Pretax Income
4,174,000.00
4,174,000.00
4,555,000.00
3,644,000.00
2,719,000.00
Tax Provision
999,000.00
999,000.00
1,027,000.00
963,000.00
717,000.00
Net Income Common Stockholders
3,043,000.00
3,043,000.00
3,291,000.00
2,280,000.00
1,679,000.00
Diluted NI Available to Com Stockholders
3,043,000.00
3,043,000.00
3,291,000.00
2,280,000.00
1,679,000.00
Basic EPS
5.37
--
5.48
3.73
2.74
Diluted EPS
5.35
--
5.46
3.72
2.74
Basic Average Shares
567,168.97
--
600,878.33
610,503.85
612,261.92
Diluted Average Shares
569,240.84
--
602,227.45
612,006.17
612,905.99
Total Operating Income as Reported
4,577,000.00
4,577,000.00
3,221,000.00
4,401,000.00
3,371,000.00
Total Expenses
22,735,000.00
22,735,000.00
26,309,000.00
22,908,000.00
20,223,000.00
Net Income from Continuing & Discontinued Operation
3,060,000.00
3,060,000.00
3,308,000.00
2,298,000.00
1,697,000.00
Normalized Income
3,032,640.00
3,032,640.00
1,945,870.00
2,442,300.00
1,719,940.00
Interest Income
170,000.00
170,000.00
108,000.00
64,000.00
88,000.00
Interest Expense
568,000.00
568,000.00
465,000.00
434,000.00
489,000.00
Net Interest Income
-460,000.00
-460,000.00
-424,000.00
-479,000.00
-530,000.00
EBIT
4,742,000.00
4,742,000.00
5,020,000.00
4,078,000.00
3,208,000.00
EBITDA
6,818,000.00
6,818,000.00
7,865,000.00
6,415,000.00
5,723,000.00
Reconciled Cost of Revenue
15,511,000.00
15,511,000.00
17,575,000.00
15,299,000.00
13,452,000.00
Reconciled Depreciation
2,076,000.00
2,076,000.00
2,845,000.00
2,337,000.00
2,515,000.00
Net Income from Continuing Operation Net Minority Interest
3,060,000.00
3,060,000.00
3,308,000.00
2,298,000.00
1,697,000.00
Total Unusual Items Excluding Goodwill
36,000.00
36,000.00
1,769,000.00
-195,000.00
-31,000.00
Total Unusual Items
36,000.00
36,000.00
1,769,000.00
-195,000.00
-31,000.00
Normalized EBITDA
6,782,000.00
6,782,000.00
6,096,000.00
6,610,000.00
5,754,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
8,640.00
8,640.00
406,870.00
-50,700.00
-8,060.00
12/31/2020 - 5/23/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HEI.DE Heidelberg Materials AG
95.96
+0.78%
CRH CRH plc
78.55
+1.75%
VMC Vulcan Materials Company
261.24
+1.04%
KNF Knife River Corporation
78.25
+0.81%
CEMEXCPO.MX CEMEX, S.A.B. de C.V.
14.19
+0.64%
SUM Summit Materials, Inc.
40.00
+1.60%
EXP Eagle Materials Inc.
256.70
+1.09%
CX CEMEX, S.A.B. de C.V.
8.27
+1.10%
BZU.MI Buzzi S.p.A.
34.16
+0.35%
CRH.L CRH plc
6,340.00
+0.60%