Stockholm - Delayed Quote • SEK
Holmen AB (publ) (HOLM-B.ST)
At close: April 26 at 5:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,795,000.00
22,795,000.00
23,952,000.00
19,479,000.00
16,327,000.00
Cost of Revenue
11,241,000.00
11,241,000.00
10,714,000.00
10,109,000.00
8,869,000.00
Gross Profit
11,554,000.00
11,554,000.00
13,238,000.00
9,370,000.00
7,458,000.00
Operating Expense
7,437,000.00
7,437,000.00
6,816,000.00
6,526,000.00
5,707,000.00
Operating Income
4,117,000.00
4,117,000.00
6,422,000.00
2,844,000.00
1,751,000.00
Net Non Operating Interest Income Expense
-66,000.00
-66,000.00
-62,000.00
-43,000.00
-57,000.00
Pretax Income
4,705,000.00
4,705,000.00
7,441,000.00
3,691,000.00
2,437,000.00
Tax Provision
1,008,000.00
1,008,000.00
1,567,000.00
688,000.00
458,000.00
Net Income Common Stockholders
3,697,000.00
3,697,000.00
5,874,000.00
3,004,000.00
1,979,000.00
Diluted NI Available to Com Stockholders
3,697,000.00
3,697,000.00
5,874,000.00
3,004,000.00
1,979,000.00
Basic EPS
23.00
23.00
36.30
18.50
12.20
Diluted EPS
23.00
23.00
36.30
18.50
12.20
Basic Average Shares
160,470.14
160,470.14
161,975.03
161,925.69
161,925.69
Diluted Average Shares
160,470.14
160,470.14
161,975.03
161,925.69
161,925.69
Total Operating Income as Reported
4,755,000.00
4,755,000.00
7,527,000.00
3,731,000.00
2,479,000.00
Total Expenses
18,678,000.00
18,678,000.00
17,530,000.00
16,635,000.00
14,576,000.00
Net Income from Continuing & Discontinued Operation
3,697,000.00
3,697,000.00
5,874,000.00
3,004,000.00
1,979,000.00
Normalized Income
3,224,614.00
3,224,614.00
5,147,200.00
2,363,382.00
1,448,764.00
Interest Income
50,000.00
50,000.00
11,000.00
8,000.00
17,000.00
Interest Expense
100,000.00
100,000.00
82,000.00
46,000.00
52,000.00
Net Interest Income
-66,000.00
-66,000.00
-62,000.00
-43,000.00
-57,000.00
EBIT
4,805,000.00
4,805,000.00
7,523,000.00
3,737,000.00
2,489,000.00
EBITDA
6,165,000.00
6,165,000.00
8,868,000.00
4,998,000.00
3,661,000.00
Reconciled Cost of Revenue
11,241,000.00
11,241,000.00
10,714,000.00
10,109,000.00
8,869,000.00
Reconciled Depreciation
1,360,000.00
1,360,000.00
1,345,000.00
1,261,000.00
1,172,000.00
Net Income from Continuing Operation Net Minority Interest
3,697,000.00
3,697,000.00
5,874,000.00
3,004,000.00
1,979,000.00
Total Unusual Items Excluding Goodwill
601,000.00
601,000.00
920,000.00
787,000.00
653,000.00
Total Unusual Items
601,000.00
601,000.00
920,000.00
787,000.00
653,000.00
Normalized EBITDA
5,564,000.00
5,564,000.00
7,948,000.00
4,211,000.00
3,008,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
128,614.00
128,614.00
193,200.00
146,382.00
122,764.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade