Stockholm - Delayed Quote • SEK
Hexagon AB (publ) (HEXA-B.ST)
At close: April 26 at 5:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,435,200.00
5,435,200.00
5,160,500.00
4,341,100.00
3,764,400.00
Cost of Revenue
1,892,000.00
1,892,000.00
1,799,500.00
1,544,000.00
1,390,100.00
Gross Profit
3,543,200.00
3,543,200.00
3,361,000.00
2,797,100.00
2,374,300.00
Operating Expense
2,251,600.00
2,251,600.00
2,051,500.00
1,602,000.00
1,407,100.00
Operating Income
1,291,600.00
1,291,600.00
1,309,500.00
1,195,100.00
967,200.00
Net Non Operating Interest Income Expense
-155,300.00
-155,300.00
-38,700.00
-26,200.00
-27,410.00
Pretax Income
1,060,700.00
1,060,700.00
1,248,000.00
983,600.00
759,600.00
Tax Provision
188,900.00
188,900.00
228,900.00
173,600.00
134,900.00
Net Income Common Stockholders
858,900.00
858,900.00
1,007,600.00
801,600.00
618,100.00
Diluted NI Available to Com Stockholders
858,900.00
858,900.00
1,007,600.00
801,600.00
618,100.00
Basic EPS
0.32
--
0.37
0.31
0.24
Diluted EPS
0.32
--
0.37
0.31
0.24
Basic Average Shares
2,687,690.00
--
2,693,019.00
2,599,293.00
2,572,780.00
Diluted Average Shares
2,706,141.00
--
2,706,294.00
2,606,291.00
2,573,914.00
Total Operating Income as Reported
1,216,000.00
1,216,000.00
1,286,700.00
1,009,800.00
787,000.00
Rent Expense Supplemental
--
--
500.00
500.00
500.00
Total Expenses
4,143,600.00
4,143,600.00
3,851,000.00
3,146,000.00
2,797,200.00
Net Income from Continuing & Discontinued Operation
858,900.00
858,900.00
1,007,600.00
801,600.00
618,100.00
Normalized Income
901,792.50
901,792.50
1,023,672.00
961,538.40
752,645.71
Interest Income
12,400.00
12,400.00
7,600.00
4,400.00
5,700.00
Interest Expense
154,100.00
154,100.00
35,600.00
19,800.00
23,500.00
Net Interest Income
-155,300.00
-155,300.00
-38,700.00
-26,200.00
-27,410.00
EBIT
1,214,800.00
1,214,800.00
1,283,600.00
1,003,400.00
783,100.00
EBITDA
1,777,800.00
1,777,800.00
1,750,600.00
1,582,300.00
1,317,300.00
Reconciled Cost of Revenue
1,892,000.00
1,892,000.00
1,799,500.00
1,544,000.00
1,390,100.00
Reconciled Depreciation
563,000.00
563,000.00
467,000.00
578,900.00
534,200.00
Net Income from Continuing Operation Net Minority Interest
858,900.00
858,900.00
1,007,600.00
801,600.00
618,100.00
Total Unusual Items Excluding Goodwill
-52,500.00
-52,500.00
-19,600.00
-194,100.00
-163,600.00
Total Unusual Items
-52,500.00
-52,500.00
-19,600.00
-194,100.00
-163,600.00
Normalized EBITDA
1,830,300.00
1,830,300.00
1,770,200.00
1,776,400.00
1,480,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,607.50
-9,607.50
-3,528.00
-34,161.60
-29,054.29
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FARO FARO Technologies, Inc.
18.92
+2.55%
V6C.DE Viscom AG
5.56
+1.83%
SGG.ST Sensys Gatso Group AB (publ)
74.80
-4.47%
COTN.SW Comet Holding AG
293.50
+0.17%
VNT Vontier Corporation
41.22
+1.08%
KYCCF Keyence Corporation
442.00
+2.39%
6861.T Keyence Corporation
69,610.00
+7.79%
DPLS DarkPulse, Inc.
0.0009
0.00%
KEYS Keysight Technologies, Inc.
148.55
+0.76%
GRMN Garmin Ltd.
143.45
+0.29%