LSE - Delayed Quote • GBp
Frasers Group Plc (FRAS.L)
At close: April 26 at 4:35 PM GMT+1
Breakdown
TTM
4/30/2023
4/30/2022
4/30/2021
4/30/2020
Total Revenue
5,682,800.00
5,556,700.00
4,691,100.00
3,507,300.00
3,957,400.00
Cost of Revenue
3,244,800.00
3,191,000.00
2,660,500.00
2,023,400.00
2,294,800.00
Gross Profit
2,438,000.00
2,365,700.00
2,030,600.00
1,483,900.00
1,662,600.00
Operating Expense
1,926,500.00
1,902,000.00
1,511,900.00
1,248,300.00
1,425,500.00
Operating Income
511,500.00
463,700.00
518,700.00
235,600.00
237,100.00
Net Non Operating Interest Income Expense
-68,200.00
-55,500.00
-26,500.00
-23,900.00
-19,600.00
Pretax Income
683,700.00
634,300.00
306,700.00
-1,200.00
143,500.00
Tax Provision
170,000.00
159,300.00
75,500.00
85,400.00
42,500.00
Net Income Common Stockholders
533,500.00
488,000.00
249,800.00
-83,000.00
93,800.00
Diluted NI Available to Com Stockholders
533,500.00
488,000.00
249,800.00
-83,000.00
93,800.00
Basic EPS
1.18
1.06
0.53
-0.17
0.18
Diluted EPS
1.18
1.06
0.53
-0.17
0.18
Basic Average Shares
450,761.00
459,911.00
471,975.00
501,955.00
505,827.00
Diluted Average Shares
450,761.00
459,911.00
471,975.00
501,955.00
507,066.00
Total Operating Income as Reported
544,300.00
531,600.00
301,200.00
-73,300.00
171,900.00
Rent Expense Supplemental
--
--
--
--
71,800.00
Total Expenses
5,171,300.00
5,093,000.00
4,172,400.00
3,271,700.00
3,720,300.00
Net Income from Continuing & Discontinued Operation
533,500.00
488,000.00
249,800.00
-83,000.00
93,800.00
Normalized Income
345,133.17
378,801.53
374,357.03
98,211.00
197,786.40
Interest Income
18,300.00
9,700.00
4,600.00
3,500.00
1,600.00
Interest Expense
90,400.00
69,100.00
32,800.00
32,900.00
29,300.00
Net Interest Income
-68,200.00
-55,500.00
-26,500.00
-23,900.00
-19,600.00
EBIT
774,100.00
703,400.00
339,500.00
31,700.00
172,800.00
EBITDA
1,070,200.00
982,800.00
599,500.00
339,200.00
571,600.00
Reconciled Cost of Revenue
3,244,800.00
3,191,000.00
2,660,500.00
2,023,400.00
2,294,800.00
Reconciled Depreciation
296,100.00
279,400.00
260,000.00
307,500.00
398,800.00
Net Income from Continuing Operation Net Minority Interest
507,200.00
461,700.00
224,100.00
-91,600.00
93,800.00
Total Unusual Items Excluding Goodwill
215,700.00
110,700.00
-197,600.00
-223,100.00
-129,100.00
Total Unusual Items
215,700.00
110,700.00
-196,300.00
-214,000.00
-116,000.00
Normalized EBITDA
854,500.00
872,100.00
795,800.00
553,200.00
687,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
53,633.17
27,801.53
-48,642.97
-42,389.00
-38,213.60
4/30/2020 - 7/31/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CEC.DE Ceconomy AG
2.1580
+2.96%
DNLM.L Dunelm Group plc
994.00
+1.12%
CURY.L Currys plc
61.75
0.00%
GBZ.BE Winmark Corp
350.00
0.00%
MOON.L Moonpig Group PLC
154.60
-0.26%
ANG.L Angling Direct PLC
33.50
0.00%
WRKS.L TheWorks.co.uk plc
24.65
-4.27%
PETS.L Pets at Home Group Plc
286.60
+1.27%
MTC.L Mothercare plc
6.00
+4.35%
SMWH.L WH Smith PLC
1,120.00
-5.25%