Johannesburg - Delayed Quote • ZAc
The Bidvest Group Limited (BVT.JO)
At close: April 26 at 5:13 PM GMT+2
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
119,928,193.00
114,911,518.00
99,929,074.00
88,314,806.00
76,542,581.00
Cost of Revenue
85,471,761.00
81,570,287.00
69,966,260.00
61,140,027.00
53,101,006.00
Gross Profit
34,456,432.00
33,341,231.00
29,962,814.00
27,174,779.00
23,441,575.00
Operating Expense
23,127,706.00
22,612,930.00
20,562,764.00
19,525,030.00
18,282,291.00
Operating Income
11,328,726.00
10,728,301.00
9,400,050.00
7,649,749.00
5,159,284.00
Net Non Operating Interest Income Expense
-2,336,186.00
-2,007,477.00
-1,592,489.00
-1,470,534.00
-1,429,627.00
Pretax Income
8,913,104.00
8,694,126.00
7,779,555.00
5,789,702.00
1,296,953.00
Tax Provision
2,405,900.00
2,327,902.00
2,332,248.00
1,670,774.00
851,589.00
Net Income Common Stockholders
6,117,535.00
5,972,689.00
5,071,735.00
3,844,722.00
-463,286.00
Diluted NI Available to Com Stockholders
6,117,535.00
5,972,689.00
5,071,735.00
3,844,722.00
-463,286.00
Basic EPS
18.00
17.57
14.92
11.31
-1.37
Diluted EPS
17.94
17.53
14.90
11.30
-1.37
Basic Average Shares
339,877.00
339,877.00
339,888.00
339,847.00
339,264.00
Diluted Average Shares
341,035.50
340,729.00
340,376.00
340,096.00
339,728.00
Rent Expense Supplemental
316,442.00
799,074.00
781,184.00
261,689.00
316,442.00
Total Expenses
108,599,467.00
104,183,217.00
90,529,024.00
80,665,057.00
71,383,297.00
Net Income from Continuing & Discontinued Operation
6,117,535.00
5,972,689.00
5,071,735.00
3,844,722.00
-463,286.00
Normalized Income
6,557,234.49
6,429,216.17
5,315,230.70
4,237,094.38
594,234.60
Interest Income
525,820.00
824,713.00
581,152.00
491,109.00
669,296.00
Interest Expense
2,393,841.00
2,364,025.00
1,882,708.00
1,693,274.00
1,771,875.00
Net Interest Income
-2,336,186.00
-2,007,477.00
-1,592,489.00
-1,470,534.00
-1,429,627.00
EBIT
11,306,945.00
11,058,151.00
9,662,263.00
7,482,976.00
3,068,828.00
EBITDA
15,396,224.00
14,952,296.00
13,253,111.00
11,122,318.00
6,016,524.00
Reconciled Cost of Revenue
85,471,761.00
81,570,287.00
69,966,260.00
61,140,027.00
53,101,006.00
Reconciled Depreciation
4,089,279.00
3,894,145.00
3,590,848.00
3,639,342.00
2,947,696.00
Net Income from Continuing Operation Net Minority Interest
6,117,535.00
5,972,689.00
5,071,735.00
3,840,933.00
168,981.00
Total Unusual Items Excluding Goodwill
-602,269.00
-623,671.00
-347,851.00
-557,189.00
-590,630.00
Total Unusual Items
-602,269.00
-623,671.00
-347,851.00
-557,189.00
-590,630.00
Normalized EBITDA
15,998,493.00
15,575,967.00
13,600,962.00
11,679,507.00
6,607,154.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-162,569.51
-167,143.83
-104,355.30
-161,027.62
-165,376.40
6/30/2020 - 12/8/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade