XETRA - Delayed Quote • EUR
Bayerische Motoren Werke Aktiengesellschaft (BMW.DE)
At close: 5:42 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
155,498,000.00
155,498,000.00
142,610,000.00
111,239,000.00
98,990,000.00
Cost of Revenue
125,809,000.00
125,809,000.00
118,042,000.00
89,253,000.00
85,408,000.00
Gross Profit
29,689,000.00
29,689,000.00
24,568,000.00
21,986,000.00
13,582,000.00
Operating Expense
11,213,000.00
11,213,000.00
10,359,000.00
8,532,000.00
8,822,000.00
Operating Income
18,476,000.00
18,476,000.00
14,209,000.00
13,454,000.00
4,760,000.00
Net Non Operating Interest Income Expense
45,000.00
45,000.00
673,000.00
-30,000.00
-342,000.00
Pretax Income
17,096,000.00
17,096,000.00
23,509,000.00
16,060,000.00
5,222,000.00
Tax Provision
4,931,000.00
4,931,000.00
4,927,000.00
3,597,000.00
1,365,000.00
Net Income Common Stockholders
10,250,300.00
10,250,300.00
16,327,700.00
11,298,400.00
3,775,000.00
Diluted NI Available to Com Stockholders
10,250,300.00
10,250,300.00
16,327,700.00
11,298,400.00
3,775,000.00
Basic EPS
17.67
--
27.31
18.77
5.73
Diluted EPS
17.67
--
27.31
18.77
5.73
Basic Average Shares
579,941.36
--
597,924.32
601,995.20
658,862.38
Diluted Average Shares
579,941.36
--
597,924.32
601,995.20
658,862.38
Total Expenses
137,022,000.00
137,022,000.00
128,401,000.00
97,785,000.00
94,230,000.00
Net Income from Continuing & Discontinued Operation
11,290,000.00
11,290,000.00
17,941,000.00
12,382,000.00
3,775,000.00
Normalized Income
11,305,664.00
11,305,664.00
18,117,960.00
12,445,632.00
3,752,830.00
Interest Income
701,000.00
701,000.00
903,000.00
206,000.00
116,000.00
Interest Expense
656,000.00
656,000.00
230,000.00
236,000.00
458,000.00
Net Interest Income
45,000.00
45,000.00
673,000.00
-30,000.00
-342,000.00
EBIT
17,752,000.00
17,752,000.00
23,739,000.00
16,296,000.00
5,680,000.00
EBITDA
26,726,000.00
26,726,000.00
32,305,000.00
22,791,000.00
11,819,000.00
Reconciled Cost of Revenue
125,809,000.00
125,809,000.00
118,042,000.00
89,253,000.00
85,408,000.00
Reconciled Depreciation
8,974,000.00
8,974,000.00
8,566,000.00
6,495,000.00
6,139,000.00
Net Income from Continuing Operation Net Minority Interest
11,290,000.00
11,290,000.00
17,941,000.00
12,382,000.00
3,775,000.00
Total Unusual Items Excluding Goodwill
-22,000.00
-22,000.00
-224,000.00
-82,000.00
30,000.00
Total Unusual Items
-22,000.00
-22,000.00
-224,000.00
-82,000.00
30,000.00
Normalized EBITDA
26,748,000.00
26,748,000.00
32,529,000.00
22,873,000.00
11,789,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,336.00
-6,336.00
-47,040.00
-18,368.00
7,830.00
12/31/2020 - 11/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MBG.DE Mercedes-Benz Group AG
74.79
+0.58%
VOW3.DE Volkswagen AG
120.75
+0.54%
PAH3.DE Porsche Automobil Holding SE
49.26
-0.18%
VOW.DE Volkswagen AG
139.70
+0.29%
P911.DE Dr. Ing. h.c. F. Porsche AG
87.28
-2.81%
RNO.PA Renault SA
49.47
+1.89%
MBGAF Mercedes-Benz Group AG
80.26
+0.76%
STLAM.MI Stellantis N.V.
23.23
+0.78%
STLA Stellantis N.V.
24.98
+0.96%
RACE Ferrari N.V.
422.13
-0.08%