XETRA - Delayed Quote • EUR
Beiersdorf Aktiengesellschaft (BEI.DE)
At close: April 26 at 5:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,259,000.00
9,447,000.00
8,799,000.00
7,627,000.00
7,025,000.00
Cost of Revenue
3,993,000.00
4,031,000.00
3,842,000.00
3,267,000.00
2,984,000.00
Gross Profit
5,266,000.00
5,416,000.00
4,957,000.00
4,360,000.00
4,041,000.00
Operating Expense
3,902,000.00
4,252,000.00
3,757,000.00
3,386,000.00
3,157,000.00
Operating Income
1,364,000.00
1,164,000.00
1,200,000.00
974,000.00
884,000.00
Net Non Operating Interest Income Expense
9,000.00
12,000.00
14,000.00
-18,000.00
2,000.00
Pretax Income
1,255,000.00
1,105,000.00
1,096,000.00
907,000.00
821,000.00
Tax Provision
400,000.00
356,000.00
325,000.00
252,000.00
244,000.00
Net Income Common Stockholders
840,000.00
736,000.00
755,000.00
638,000.00
560,000.00
Diluted NI Available to Com Stockholders
840,000.00
736,000.00
755,000.00
638,000.00
560,000.00
Basic EPS
3.24
--
3.33
2.81
2.47
Diluted EPS
3.24
--
3.33
2.81
2.47
Basic Average Shares
226,818.98
--
226,818.98
226,818.98
226,818.98
Diluted Average Shares
226,818.98
--
226,818.98
226,818.98
226,818.98
Total Operating Income as Reported
1,257,000.00
1,105,000.00
1,092,000.00
933,000.00
828,000.00
Total Expenses
7,895,000.00
8,283,000.00
7,599,000.00
6,653,000.00
6,141,000.00
Net Income from Continuing & Discontinued Operation
840,000.00
736,000.00
755,000.00
638,000.00
560,000.00
Normalized Income
873,382.47
752,267.87
789,469.89
676,988.00
595,853.00
Interest Income
42,000.00
43,000.00
36,000.00
32,000.00
33,000.00
Interest Expense
24,000.00
26,000.00
16,000.00
14,000.00
13,000.00
Net Interest Income
9,000.00
12,000.00
14,000.00
-18,000.00
2,000.00
EBIT
1,279,000.00
1,131,000.00
1,112,000.00
921,000.00
834,000.00
EBITDA
1,560,000.00
1,580,000.00
1,399,000.00
1,208,000.00
1,091,000.00
Reconciled Cost of Revenue
3,993,000.00
4,031,000.00
3,842,000.00
3,267,000.00
2,984,000.00
Reconciled Depreciation
281,000.00
449,000.00
287,000.00
287,000.00
257,000.00
Net Income from Continuing Operation Net Minority Interest
840,000.00
736,000.00
755,000.00
638,000.00
560,000.00
Total Unusual Items Excluding Goodwill
-49,000.00
-24,000.00
-49,000.00
-54,000.00
-51,000.00
Total Unusual Items
-49,000.00
-24,000.00
-49,000.00
-54,000.00
-51,000.00
Normalized EBITDA
1,609,000.00
1,604,000.00
1,448,000.00
1,262,000.00
1,142,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-15,617.53
-7,732.13
-14,530.11
-15,012.00
-15,147.00
12/31/2020 - 7/22/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HEN3.DE Henkel AG & Co. KGaA
73.16
+0.80%
ESSITY-B.ST Essity AB (publ)
269.80
+1.09%
DSFIR.AS DSM-Firmenich AG
105.30
+2.53%
UNA.AS Unilever PLC
48.25
+1.39%
DQWS DSwiss, Inc.
0.0125
0.00%
HEN.F Henkel AG & Co. KGaA
66.15
0.00%
SHDA.F Shiseido Company, Limited
24.80
-1.59%
HENOY Henkel AG & Co. KGaA
19.57
+0.62%
CPA.DE Colgate-Palmolive Company
84.37
+1.38%
ULVRl.XC