HKSE - Delayed Quote • HKD
Tsingtao Brewery Company Limited (0168.HK)
As of 2:27 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,936,522.741
33,936,522.741
32,171,565.624
30,166,805.377
27,759,710.926
Cost of Revenue
20,816,889.655
20,816,889.655
20,317,934.822
19,091,130.744
17,951,981.926
Gross Profit
13,119,633.086
13,119,633.086
11,853,630.802
11,075,674.633
9,807,729.000
Operating Expense
8,323,647.704
8,323,647.704
7,583,272.189
7,583,204.909
6,974,718.612
Operating Income
4,795,985.382
4,795,985.382
4,270,358.613
3,492,469.724
2,833,010.388
Net Non Operating Interest Income Expense
459,980.480
459,980.480
408,602.249
251,907.153
482,772.257
Pretax Income
5,746,407.302
5,746,407.302
5,006,141.286
4,478,975.465
3,239,549.324
Tax Provision
1,398,208.378
1,398,208.378
1,201,419.808
1,222,731.595
912,580.519
Net Income Common Stockholders
4,267,851.406
4,267,851.406
3,710,628.593
3,155,455.810
2,201,323.556
Basic EPS
3.20
3.14
2.74
2.33
1.63
Diluted EPS
3.19
3.13
2.73
2.32
1.63
Basic Average Shares
1,358,992.802
1,359,621.346
1,356,223.901
1,355,436.345
1,351,334.289
Diluted Average Shares
1,361,953.020
1,362,660.091
1,360,201.097
1,357,769.281
1,352,995.425
Total Operating Income as Reported
5,736,825.881
5,736,825.881
5,000,925.067
4,454,954.742
3,250,084.521
Total Expenses
29,140,537.359
29,140,537.359
27,901,207.011
26,674,335.653
24,926,700.538
Net Income from Continuing & Discontinued Operation
4,267,851.406
4,267,851.406
3,710,628.593
3,155,455.810
2,201,323.556
Normalized Income
4,072,640.399
4,072,640.399
3,604,335.566
2,767,792.838
2,258,134.579
Interest Income
506,376.003
506,376.003
459,661.656
315,648.307
524,029.340
Interest Expense
16,430.590
16,430.590
16,681.483
29,093.000
19,130.553
Net Interest Income
459,980.480
459,980.480
408,602.249
251,907.153
482,772.257
EBIT
5,762,837.892
5,762,837.892
5,022,822.769
4,508,068.465
3,258,679.877
EBITDA
6,903,237.516
6,903,237.516
6,106,679.565
5,617,801.733
4,403,731.518
Reconciled Cost of Revenue
20,816,889.655
20,816,889.655
20,317,934.822
19,091,130.744
17,951,981.926
Reconciled Depreciation
1,140,399.624
1,140,399.624
1,083,856.796
1,109,733.268
1,145,051.641
Net Income from Continuing Operation Net Minority Interest
4,267,851.406
4,267,851.406
3,710,628.593
3,155,455.810
2,201,323.556
Total Unusual Items Excluding Goodwill
257,983.127
257,983.127
139,857.257
533,231.849
-79,090.923
Total Unusual Items
257,983.127
257,983.127
139,857.257
533,231.849
-79,090.923
Normalized EBITDA
6,645,254.389
6,645,254.389
5,966,822.308
5,084,569.884
4,482,822.441
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
62,772.120
62,772.120
33,564.230
145,568.877
-22,279.900
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade